5. Technical provisions

Unearned premiums

For short-term insurance contracts, such as most property and casualty insurance policies, premiums relating to future years are reported as unearned premiums in line with the applicable regulations of US GAAP. The amount of these unearned premiums corresponds to the insurance cover granted proportionally in future periods. Premiums levied upon entering into certain long-term contracts (e.g. upfront fees) are recognised as unearned premiums. In line with the applicable regulations of US GAAP, these fees are recorded in the same manner as the redemption of deferred acquisition costs. These unearned premiums are in principle calculated for each individual policy and exactly to the day. If they are attributable to life insurance, they are included in insurance provision.

Insurance provision

Insurance provisions are essentially established in the life and health insurance lines. Their carrying amount is determined based on actuarial principles on the basis of the present value determined prospectively of future benefits to be paid by the insurer less the present value of future net premiums the insurer expects to receive on an individual contract basis. Insurance provisions are also established in the property and casualty lines that cover life-long obligations (accident pensions as well as pensions in motor vehicle liability insurance). The insurance provision of the life insurer is calculated by taking into account contractually agreed calculation principles, which are explained in more detail under the actuarial risks in Chapter 44, “Risk profile”. These calculation principles take into account assumptions related to costs, mortality, invalidity and interest rate changes. Reasonable safety margins are included here in order to account for the risk of adjustments, errors and contingencies over the term of the contract.

For policies that are mainly of investment character (e.g. unit-linked life insurance), the provisions of FAS 97 are used to measure insurance provision. Insurance provision is arrived at by combining the invested amounts, the change in value of the underlying investments and the withdrawals under the policy.

Insurance provisions for health insurance are determined based on calculation principles that correspond to the “best estimate”, taking into account safety margins. Once calculation principles have been determined, they have to be applied to the corresponding partial portfolio for the whole duration (locked-in principle).

Provision for unsettled claims

The provision for unsettled claims includes both the provision for claims already reported by the reporting date as well as the provision for damage that has not yet been reported but which has already occurred.

The provision in property and casualty insurance is determined based on a best estimate. Standard actuarial models are used to calculate the claim reserves with the parameters for these based on historical data. The assumptions made are reviewed continuously and adjusted if necessary. Examples of material assumptions include growth in claims frequency and in average claims expenses. Another material assumption is the settlement patterns for the individual lines of business which can be impacted by various factors. Assumptions regarding the future progress of claims inflation are only made to the extent that the future development is extrapolated based on historical observations. In insurance lines in which past experience does not allow the application of statistical methods, calculations are made on the basis of market data or expert assessments.

Discounting of claims reserves only takes place with respect to a small section of the annuity reserves for which an insurance provision is also formed. Recourse payments expected in future are deducted from the provision for unsettled claims. Costs of settling the claim that are directly attributable to the claim event, such as costs of an expert report, are already included in the calculation for the provision. Provisions for internal settlement expense are determined in a separate calculation procedure. The calculation of the provision for unsettled claims involves uncertainty on account of the contingency risk in the underlying assumptions. Further information on this can be found in Chapter 43, “Risk profile”.

For health insurance, provisions for unsettled claims are estimated on the basis of past experience, taking into consideration the known arrears in claim payments.

Life insurance is calculated on an individual loss basis with the exception of the provision for unreported claims.

Provision for the assumed reinsurance business generally complies with the figures of the cedents.

Provisions for premium refunds and profit participation

The provision for premium refunds includes the amounts for profit-related and non-profit-related profit participation to which the policyholders are entitled on the basis of statutory or contractual provisions.

In health and life insurance, policies with a discretionary participation feature, differences between local measurement and measurement in accordance with IFRSs are presented with deferred profit participation taken into account, whereby this is also reported in profit/(loss) for the period or in other comprehensive income depending on the recognition of the change in the underlying measurement differences. The amount of the provision for deferred profit participation generally comes to 85 per cent of the measurement differentials after tax.

Other technical provisions

This item essentially contains provisions for contingent losses for acquired reinsurance portfolios as well as provisions for expected cancellations and premium defaults.

Liability Adequacy Test

The Liability Adequacy Test evaluates whether the established IFRS reserves are sufficient. For life insurance portfolios, a best estimate reserve is compared with the IFRS reserve less deferred acquisition costs plus unearned revenue liability (URL). This calculation is done separately each quarter for mixed insurance policies, pension policies, risk insurance policies, and unit-linked and index-linked policies.

Because UNIQA already uses the best estimate approach for calculating loss reserves in non-life insurance, only the premiums to be expected in the future will be tested. Business lines that feature a surplus in the annual calculation of less than 5 per cent from future premiums less claims and costs expected in future are reviewed each quarter. In non-life insurance, the business lines tested are motor vehicle liability insurance, general liability insurance and other.

Gross

In € thousand

Unearned premiums

Insurance provision

Provision for unsettled claims

Provision for non-profit-related premium refunds

Provision for profit-related premium refunds and/or policyholder profit participation

Other technical provisions

Total

Property and casualty insurance

 

 

 

 

 

 

 

At 1 January 2022

936,819

11,248

3,361,990

36,979

1,761

21,301

4,370,098

Foreign exchange differences

–10,169

–816

–20,495

–99

53

79

–31,447

Portfolio changes

–214

–318

2,053

 

–33

 

1,489

Additions

 

995

 

3,573

 

22,293

26,860

Disposals

 

–875

 

–13,527

–664

–20,952

–36,017

Premiums written

3,686,021

 

 

 

 

 

3,686,021

Premiums earned

–3,625,190

 

 

 

 

 

–3,625,190

Claims reporting year

 

 

2,362,046

 

 

 

2,362,046

Claims payments reporting year

 

 

–1,183,885

 

 

 

–1,183,885

Change in claims previous years

 

 

–159,025

 

 

 

–159,025

Claims payments previous years

 

 

–845,579

 

 

 

–845,579

At 31 December 2022

987,267

10,234

3,517,106

26,925

1,118

22,720

4,565,371

 

 

 

 

 

 

 

 

Health insurance

 

 

 

 

 

 

 

At 1 January 2022

34,567

3,405,012

200,987

16,515

156,628

2,100

3,815,808

Foreign exchange differences

–2,495

–157

–607

–28

 

–3

–3,291

Portfolio changes

57

–57

–436

 

 

 

–436

Additions

 

218,133

 

10,553

27,600

679

256,965

Disposals

 

–32,991

 

–11,366

–59,670

–1,476

–105,503

Premiums written

1,277,335

 

 

 

 

 

1,277,335

Premiums earned

–1,274,224

 

 

 

 

 

–1,274,224

Claims reporting year

 

 

805,768

 

 

 

805,768

Claims payments reporting year

 

 

–668,336

 

 

 

–668,336

Change in claims previous years

 

 

41,064

 

 

 

41,064

Claims payments previous years

 

 

–159,399

 

 

 

–159,399

At 31 December 2022

35,239

3,589,939

219,041

15,674

124,558

1,300

3,985,751

 

 

 

 

 

 

 

 

Life insurance

 

 

 

 

 

 

 

At 1 January 2022

 

9,813,972

313,669

9,053

845,324

6,180

10,988,198

Foreign exchange differences

 

25,638

872

–61

1,006

–174

27,281

Portfolio changes

 

298

2,155

7,732

–21,848

 

–11,663

Additions

 

431,637

 

13,705

15,060

29,830

490,232

Disposals

 

–557,361

 

–16,515

–778,886

–29,834

–1,382,597

Claims reporting year

 

 

1,230,253

 

 

 

1,230,253

Claims payments reporting year

 

 

–1,113,785

 

 

 

–1,113,785

Change in claims previous years

 

 

107,239

 

 

 

107,239

Claims payments previous years

 

 

–174,863

 

 

 

–174,863

At 31 December 2022

 

9,714,183

365,539

13,915

60,655

6,002

10,160,295

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

At 1 January 2022

971,387

13,230,231

3,876,646

62,547

1,003,713

29,581

19,174,105

Foreign exchange differences

–12,664

24,665

–20,230

–188

1,059

–99

–7,457

Portfolio changes

–157

–76

3,772

7,732

–21,880

 

–10,609

Additions

 

650,764

 

27,831

42,660

52,802

774,057

Disposals

 

–591,227

 

–41,409

–839,219

–52,262

–1,524,117

Premiums written

4,963,355

 

 

 

 

 

4,963,355

Premiums earned

–4,899,414

 

 

 

 

 

–4,899,414

Claims reporting year

 

 

4,398,067

 

 

 

4,398,067

Claims payments reporting year

 

 

–2,966,006

 

 

 

–2,966,006

Change in claims previous years

 

 

–10,722

 

 

 

–10,722

Claims payments previous years

 

 

–1,179,841

 

 

 

–1,179,841

At 31 December 2022

1,022,506

13,314,356

4,101,686

56,514

186,332

30,022

18,711,417

Reinsurers’ share

In € thousand

Unearned premiums

Insurance provision

Provision for unsettled claims

Provision for non-profit-related premium refunds

Provision for profit-related premium refunds and/or policyholder profit participation

Other technical provisions

Total

Property and casualty insurance

 

 

 

 

 

 

 

At 1 January 2022

48,263

1,374

426,864

 

 

2,411

478,912

Foreign exchange differences

–1,292

–1

–2,853

 

 

–57

–4,202

Portfolio changes

0

 

–3,216

 

 

 

–3,216

Additions

 

617

 

0

 

1,857

2,474

Disposals

 

–111

 

 

 

–1,441

–1,552

Premiums written

219,195

 

 

 

 

 

219,195

Premiums earned

–215,167

 

 

 

 

 

–215,167

Claims reporting year

 

 

113,293

 

 

 

113,293

Claims payments reporting year

 

 

–44,693

 

 

 

–44,693

Change in claims previous years

 

 

34,804

 

 

 

34,804

Claims payments previous years

 

 

–108,879

 

 

 

–108,879

At 31 December 2022

51,000

1,880

415,319

0

 

2,770

470,969

 

 

 

 

 

 

 

 

Health insurance

 

 

 

 

 

 

 

At 1 January 2022

1,702

405

913

 

 

4

3,023

Foreign exchange differences

–39

 

–38

 

 

0

–77

Portfolio changes

 

 

2

 

 

 

2

Additions

 

 

 

 

 

3

3

Disposals

 

–40

 

 

 

 

–40

Premiums written

5,489

 

 

 

 

 

5,489

Premiums earned

–5,540

 

 

 

 

 

–5,540

Claims reporting year

 

 

1,574

 

 

 

1,574

Claims payments reporting year

 

 

–826

 

 

 

–826

Change in claims previous years

 

 

123

 

 

 

123

Claims payments previous years

 

 

–672

 

 

 

–672

At 31 December 2022

1,612

364

1,076

 

 

7

3,059

 

 

 

 

 

 

 

 

Life insurance

 

 

 

 

 

 

 

At 1 January 2022

 

102,507

7,132

 

 

97

109,736

Foreign exchange differences

 

113

9

 

 

2

125

Portfolio changes

 

–71

92

 

 

 

21

Additions

 

2,121

 

 

 

9

2,130

Disposals

 

–8,539

 

 

 

–14

–8,553

Claims reporting year

 

 

25,200

 

 

 

25,200

Claims payments reporting year

 

 

–20,624

 

 

 

–20,624

Change in claims previous years

 

 

3,463

 

 

 

3,463

Claims payments previous years

 

 

–6,332

 

 

 

–6,332

At 31 December 2022

 

96,132

8,940

 

 

94

105,166

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

At 1 January 2022

49,965

104,286

434,908

 

 

2,512

591,671

Foreign exchange differences

–1,331

113

–2,882

 

 

–55

–4,155

Portfolio changes

0

–71

–3,122

 

 

 

–3,193

Additions

 

2,738

 

0

 

1,869

4,608

Disposals

 

–8,690

 

 

 

–1,455

–10,146

Premiums written

224,684

 

 

 

 

 

224,684

Premiums earned

–220,706

 

 

 

 

 

–220,706

Claims reporting year

 

 

140,067

 

 

 

140,067

Claims payments reporting year

 

 

–66,144

 

 

 

–66,144

Change in claims previous years

 

 

38,390

 

 

 

38,390

Claims payments previous years

 

 

–115,883

 

 

 

–115,883

At 31 December 2022

52,612

98,376

425,336

0

 

2,870

579,194

Net

In € thousand

Unearned premiums

Insurance provision

Provision for unsettled claims

Provision for non-profit-related premium refunds

Provision for profit-related premium refunds and/or policyholder profit participation

Other technical provisions

Total

Property and casualty insurance

 

 

 

 

 

 

 

At 1 January 2022

888,556

9,874

2,935,127

36,979

1,761

18,890

3,891,186

Foreign exchange differences

–8,877

–815

–17,643

–99

53

136

–27,245

Portfolio changes

–214

–318

5,269

 

–33

 

4,705

Additions

 

378

 

3,572

 

20,436

24,386

Disposals

 

–764

 

–13,527

–664

–19,510

–34,466

Premiums written

3,466,826

 

 

 

 

 

3,466,826

Premiums earned

–3,410,023

 

 

 

 

 

–3,410,023

Claims reporting year

 

 

2,248,753

 

 

 

2,248,753

Claims payments reporting year

 

 

–1,139,192

 

 

 

–1,139,192

Change in claims previous years

 

 

–193,829

 

 

 

–193,829

Claims payments previous years

 

 

–736,700

 

 

 

–736,700

At 31 December 2022

936,267

8,354

3,101,787

26,925

1,118

19,951

4,094,402

 

 

 

 

 

 

 

 

Health insurance

 

 

 

 

 

 

 

At 1 January 2022

32,865

3,404,607

200,073

16,515

156,628

2,096

3,812,785

Foreign exchange differences

–2,456

–157

–569

–28

 

–3

–3,214

Portfolio changes

57

–57

–438

 

 

 

–438

Additions

 

218,133

 

10,553

27,600

676

256,962

Disposals

 

–32,951

 

–11,366

–59,670

–1,476

–105,462

Premiums written

1,271,846

 

 

 

 

 

1,271,846

Premiums earned

–1,268,684

 

 

 

 

 

–1,268,684

Claims reporting year

 

 

804,194

 

 

 

804,194

Claims payments reporting year

 

 

–667,510

 

 

 

–667,510

Change in claims previous years

 

 

40,942

 

 

 

40,942

Claims payments previous years

 

 

–158,727

 

 

 

–158,727

At 31 December 2022

33,627

3,589,575

217,964

15,674

124,558

1,293

3,982,692

 

 

 

 

 

 

 

 

Life insurance

 

 

 

 

 

 

 

At 1 January 2022

 

9,711,465

306,538

9,053

845,324

6,083

10,878,462

Foreign exchange differences

 

25,524

864

–61

1,006

–176

27,157

Portfolio changes

 

369

2,062

7,732

–21,848

 

–11,684

Additions

 

429,515

 

13,705

15,060

29,821

488,102

Disposals

 

–548,822

 

–16,515

–778,886

–29,820

–1,374,043

Claims reporting year

 

 

1,205,052

 

 

 

1,205,052

Claims payments reporting year

 

 

–1,093,161

 

 

 

–1,093,161

Change in claims previous years

 

 

103,775

 

 

 

103,775

Claims payments previous years

 

 

–168,531

 

 

 

–168,531

At 31 December 2022

 

9,618,052

356,599

13,915

60,655

5,908

10,055,129

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

At 1 January 2022

921,421

13,125,945

3,441,738

62,547

1,003,713

27,069

18,582,433

Foreign exchange differences

–11,334

24,552

–17,348

–188

1,059

–44

–3,302

Portfolio changes

–157

–6

6,894

7,732

–21,880

 

–7,416

Additions

 

648,026

 

27,831

42,660

50,933

769,449

Disposals

 

–582,537

 

–41,409

–839,219

–50,807

–1,513,971

Premiums written

4,738,671

 

 

 

 

 

4,738,671

Premiums earned

–4,678,708

 

 

 

 

 

–4,678,708

Claims reporting year

 

 

4,258,000

 

 

 

4,258,000

Claims payments reporting year

 

 

–2,899,863

 

 

 

–2,899,863

Change in claims previous years

 

 

–49,112

 

 

 

–49,112

Claims payments previous years

 

 

–1,063,958

 

 

 

–1,063,958

At 31 December 2022

969,894

13,215,981

3,676,350

56,514

186,332

27,152

18,132,223

Gross

In € thousand

Unearned premiums

Insurance provision

Provision for unsettled claims

Provision for non-profit-related premium refunds

Provision for profit-related premium refunds and/or policyholder profit participation

Other technical provisions

Total

Property and casualty insurance

 

 

 

 

 

 

 

At 1 January 2021

912,121

11,528

3,134,012

41,612

741

21,231

4,121,245

Foreign exchange differences

4,374

–135

3,676

–18

40

304

8,241

Portfolio changes

0

 

–32,667

 

–1

 

–32,668

Additions

 

83

 

1,677

981

19,611

22,353

Disposals

 

–229

 

–6,293

 

–19,844

–26,366

Premiums written

3,489,533

 

 

 

 

 

3,489,533

Premiums earned

–3,469,209

 

 

 

 

 

–3,469,209

Claims reporting year

 

 

2,206,981

 

 

 

2,206,981

Claims payments reporting year

 

 

–1,163,699

 

 

 

–1,163,699

Change in claims previous years

 

 

–37,812

 

 

 

–37,812

Claims payments previous years

 

 

–748,501

 

 

 

–748,501

At 31 December 2021

936,819

11,248

3,361,990

36,979

1,761

21,301

4,370,098

 

 

 

 

 

 

 

 

Health insurance

 

 

 

 

 

 

 

At 1 January 2021

19,098

3,244,673

207,236

16,807

134,848

1,213

3,623,875

Foreign exchange differences

1,068

412

619

–6

 

1

2,093

Portfolio changes

 

 

–65

 

 

 

–65

Additions

 

192,460

 

10,266

43,397

1,916

248,039

Disposals

 

–32,533

 

–10,551

–21,617

–1,030

–65,731

Premiums written

1,226,458

 

 

 

 

 

1,226,458

Premiums earned

–1,212,057

 

 

 

 

 

–1,212,057

Claims reporting year

 

 

758,575

 

 

 

758,575

Claims payments reporting year

 

 

–628,905

 

 

 

–628,905

Change in claims previous years

 

 

10,677

 

 

 

10,677

Claims payments previous years

 

 

–147,150

 

 

 

–147,150

At 31 December 2021

34,567

3,405,012

200,987

16,515

156,628

2,100

3,815,808

 

 

 

 

 

 

 

 

Life insurance

 

 

 

 

 

 

 

At 1 January 2021

 

9,812,856

243,527

14,982

1,372,760

6,497

11,450,622

Foreign exchange differences

 

29,430

2,384

44

942

19

32,820

Portfolio changes

 

613

32,851

 

–11,039

 

22,426

Additions

 

256,552

 

5,026

82,420

5,205

349,203

Disposals

 

–285,480

 

–10,999

–599,759

–5,540

–901,779

Claims reporting year

 

 

1,233,828

 

 

 

1,233,828

Claims payments reporting year

 

 

–1,032,022

 

 

 

–1,032,022

Change in claims previous years

 

 

18,452

 

 

 

18,452

Claims payments previous years

 

 

–185,351

 

 

 

–185,351

At 31 December 2021

 

9,813,972

313,669

9,053

845,324

6,180

10,988,198

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

At 1 January 2021

931,220

13,069,057

3,584,775

73,401

1,508,349

28,940

19,195,741

Foreign exchange differences

5,442

29,707

6,679

21

982

323

43,154

Portfolio changes

0

613

118

 

–11,039

 

–10,308

Additions

 

449,095

 

16,969

126,798

26,732

619,594

Disposals

 

–318,242

 

–27,843

–621,376

–26,414

–993,876

Premiums written

4,715,991

 

 

 

 

 

4,715,991

Premiums earned

–4,681,266

 

 

 

 

 

–4,681,266

Claims reporting year

 

 

4,199,384

 

 

 

4,199,384

Claims payments reporting year

 

 

–2,824,626

 

 

 

–2,824,626

Change in claims previous years

 

 

–8,682

 

 

 

–8,682

Claims payments previous years

 

 

–1,081,002

 

 

 

–1,081,002

At 31 December 2021

971,387

13,230,231

3,876,646

62,547

1,003,713

29,581

19,174,105

Reinsurers’ share

In € thousand

Unearned premiums

Insurance provision

Provision for unsettled claims

Provision for non-profit-related premium refunds

Provision for profit-related premium refunds and/or policyholder profit participation

Other technical provisions

Total

Property and casualty insurance

 

 

 

 

 

 

 

At 1 January 2021

82,259

1,378

302,912

20

 

2,561

389,131

Foreign exchange differences

–591

0

–1,268

0

 

–13

–1,872

Portfolio changes

0

 

1,101

 

 

 

1,101

Additions

 

 

 

 

 

1,544

1,544

Disposals

 

–4

 

–20

 

–1,681

–1,705

Premiums written

225,376

 

 

 

 

 

225,376

Premiums earned

–258,781

 

 

 

 

 

–258,781

Claims reporting year

 

 

182,955

 

 

 

182,955

Claims payments reporting year

 

 

–18,063

 

 

 

–18,063

Change in claims previous years

 

 

58,091

 

 

 

58,091

Claims payments previous years

 

 

–98,866

 

 

 

–98,866

At 31 December 2021

48,263

1,374

426,864

 

 

2,411

478,912

 

 

 

 

 

 

 

 

Health insurance

 

 

 

 

 

 

 

At 1 January 2021

370

467

273

 

 

1

1,110

Foreign exchange differences

12

 

16

 

 

0

28

Portfolio changes

 

 

303

 

 

 

303

Additions

 

 

 

 

 

3

3

Disposals

 

–62

 

 

 

 

–62

Premiums written

4,937

 

 

 

 

 

4,937

Premiums earned

–3,617

 

 

 

 

 

–3,617

Claims reporting year

 

 

1,353

 

 

 

1,353

Claims payments reporting year

 

 

–724

 

 

 

–724

Change in claims previous years

 

 

231

 

 

 

231

Claims payments previous years

 

 

–538

 

 

 

–538

At 31 December 2021

1,702

405

913

 

 

4

3,023

 

 

 

 

 

 

 

 

Life insurance

 

 

 

 

 

 

 

At 1 January 2021

 

117,021

6,950

 

 

57

124,028

Foreign exchange differences

 

118

33

 

 

1

151

Portfolio changes

 

0

–181

 

 

 

–181

Additions

 

4,573

 

 

 

70

4,644

Disposals

 

–19,205

 

 

 

–31

–19,236

Claims reporting year

 

 

22,500

 

 

 

22,500

Claims payments reporting year

 

 

–20,707

 

 

 

–20,707

Change in claims previous years

 

 

2,517

 

 

 

2,517

Claims payments previous years

 

 

–3,981

 

 

 

–3,981

At 31 December 2021

 

102,507

7,132

 

 

97

109,736

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

At 1 January 2021

82,629

118,865

310,135

20

 

2,619

514,268

Foreign exchange differences

–579

118

–1,219

0

 

–12

–1,693

Portfolio changes

0

0

1,223

 

 

 

1,223

Additions

 

4,573

 

 

 

1,617

6,191

Disposals

 

–19,270

 

–20

 

–1,713

–21,003

Premiums written

230,313

 

 

 

 

 

230,313

Premiums earned

–262,398

 

 

 

 

 

–262,398

Claims reporting year

 

 

206,809

 

 

 

206,809

Claims payments reporting year

 

 

–39,494

 

 

 

–39,494

Change in claims previous years

 

 

60,840

 

 

 

60,840

Claims payments previous years

 

 

–103,385

 

 

 

–103,385

At 31 December 2021

49,965

104,286

434,908

 

 

2,512

591,671

Net

In € thousand

Unearned premiums

Insurance provision

Provision for unsettled claims

Provision for non-profit-related premium refunds

Provision for profit-related premium refunds and/or policyholder profit participation

Other technical provisions

Total

Property and casualty insurance

 

 

 

 

 

 

 

At 1 January 2021

829,862

10,150

2,831,099

41,592

741

18,669

3,732,114

Foreign exchange differences

4,965

–135

4,944

–18

40

316

10,113

Portfolio changes

0

 

–33,768

 

–1

 

–33,769

Additions

 

83

 

1,677

981

18,066

20,808

Disposals

 

–225

 

–6,273

 

–18,163

–24,660

Premiums written

3,264,157

 

 

 

 

 

3,264,157

Premiums earned

–3,210,428

 

 

 

 

 

–3,210,428

Claims reporting year

 

 

2,024,026

 

 

 

2,024,026

Claims payments reporting year

 

 

–1,145,636

 

 

 

–1,145,636

Change in claims previous years

 

 

–95,903

 

 

 

–95,903

Claims payments previous years

 

 

–649,636

 

 

 

–649,636

At 31 December 2021

888,556

9,874

2,935,127

36,979

1,761

18,890

3,891,186

 

 

 

 

 

 

 

 

Health insurance

 

 

 

 

 

 

 

At 1 January 2021

18,729

3,244,206

206,963

16,807

134,848

1,212

3,622,765

Foreign exchange differences

1,056

412

603

–6

 

1

2,066

Portfolio changes

 

 

–368

 

 

 

–368

Additions

 

192,460

 

10,266

43,397

1,914

248,036

Disposals

 

–32,471

 

–10,551

–21,617

–1,030

–65,669

Premiums written

1,221,521

 

 

 

 

 

1,221,521

Premiums earned

–1,208,440

 

 

 

 

 

–1,208,440

Claims reporting year

 

 

757,222

 

 

 

757,222

Claims payments reporting year

 

 

–628,181

 

 

 

–628,181

Change in claims previous years

 

 

10,447

 

 

 

10,447

Claims payments previous years

 

 

–146,612

 

 

 

–146,612

At 31 December 2021

32,865

3,404,607

200,073

16,515

156,628

2,096

3,812,785

 

 

 

 

 

 

 

 

Life insurance

 

 

 

 

 

 

 

At 1 January 2021

 

9,695,835

236,578

14,982

1,372,760

6,439

11,326,594

Foreign exchange differences

 

29,313

2,351

44

942

18

32,668

Portfolio changes

 

613

33,031

 

–11,039

 

22,606

Additions

 

251,979

 

5,026

82,420

5,135

344,559

Disposals

 

–266,275

 

–10,999

–599,759

–5,509

–882,543

Claims reporting year

 

 

1,211,328

 

 

 

1,211,328

Claims payments reporting year

 

 

–1,011,315

 

 

 

–1,011,315

Change in claims previous years

 

 

15,935

 

 

 

15,935

Claims payments previous years

 

 

–181,370

 

 

 

–181,370

At 31 December 2021

 

9,711,465

306,538

9,053

845,324

6,083

10,878,462

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

At 1 January 2021

848,591

12,950,192

3,274,640

73,381

1,508,349

26,321

18,681,473

Foreign exchange differences

6,021

29,590

7,899

20

982

335

44,847

Portfolio changes

0

613

–1,105

 

–11,039

 

–11,531

Additions

 

444,522

 

16,969

126,798

25,114

613,403

Disposals

 

–298,971

 

–27,823

–621,376

–24,702

–972,872

Premiums written

4,485,678

 

 

 

 

 

4,485,678

Premiums earned

–4,418,868

 

 

 

 

 

–4,418,868

Claims reporting year

 

 

3,992,575

 

 

 

3,992,575

Claims payments reporting year

 

 

–2,785,132

 

 

 

–2,785,132

Change in claims previous years

 

 

–69,521

 

 

 

–69,521

Claims payments previous years

 

 

–977,618

 

 

 

–977,618

At 31 December 2021

921,421

13,125,945

3,441,738

62,547

1,003,713

27,069

18,582,433

The interest rates used as an accounting basis for the insurance provision were as follows:

In per cent

Health insurance

Life insurance

2022

 

 

For insurance provision

1.30 – 5.50

0.00 – 4.00

For deferred acquisition costs

1.30 – 5.50

2.48 – 2.79

 

 

 

2021

 

 

For insurance provision

1.30 – 5.50

0.00 – 4.00

For deferred acquisition costs

1.30 – 5.50

2.48 – 2.79

There was a reclassification in the amount of € 941,594 thousand from the item “Provision for deferred profit participation” to an asset item “Accruals and deferrals from measurement differences relating to policyholder profit participation” in the area of life insurance in the 2022 financial year due to developments on the capital market. Since the intention is to hold the investments in question for the longer term, it can be assumed that these measurement differences that are negative at present will be offset again in the future due to increases in value. The deferral is only recognised to the extent that it is probable that there will be future profits in which the policyholders will participate.

Development of the provision for deferred profit participation

In € thousand

31/12/2022

31/12/2021

At 1 January

835,015

1,382,410

Fluctuation in value, available-for-sale securities

–1,670,484

–579,292

Remeasurement through profit or loss

–67,500

31,897

Deferrals from measurement differences relating to policyholder profit participation

941,594

0

At 31 December

38,625

835,015

Claims payments

 

 

 

 

 

 

 

 

 

 

 

 

In € thousand

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

Total

Financial year

778,329

798,573

729,222

734,691

746,846

814,664

844,675

1,033,986

957,846

1,079,737

1,078,435

 

1 year later

1,142,524

1,174,639

1,106,066

1,106,222

1,118,644

1,233,210

1,481,070

1,491,304

1,365,963

1,612,737

 

 

2 years later

1,255,972

1,285,030

1,204,327

1,202,760

1,231,387

1,569,429

1,618,802

1,619,916

1,493,857

 

 

 

3 years later

1,308,792

1,334,305

1,251,179

1,251,488

1,464,279

1,636,436

1,682,966

1,678,029

 

 

 

 

4 years later

1,339,606

1,362,980

1,278,898

1,435,597

1,493,126

1,669,919

1,718,813

 

 

 

 

 

5 years later

1,358,361

1,380,369

1,438,378

1,466,811

1,506,403

1,690,869

 

 

 

 

 

 

6 years later

1,372,186

1,523,376

1,453,604

1,477,315

1,524,687

 

 

 

 

 

 

 

7 years later

1,494,991

1,530,573

1,460,858

1,485,913

 

 

 

 

 

 

 

 

8 years later

1,503,368

1,542,387

1,469,852

 

 

 

 

 

 

 

 

 

9 years later

1,505,120

1,547,265

 

 

 

 

 

 

 

 

 

 

10 years later

1,510,978

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulated payments and provision for unsettled claims

 

 

 

 

 

 

 

 

 

 

 

 

In € thousand

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

 

Financial year

1,444,917

1,489,270

1,475,068

1,476,130

1,515,928

1,615,166

1,719,067

1,933,668

1,881,282

2,092,550

2,191,440

 

1 year later

1,436,610

1,472,322

1,457,929

1,449,504

1,495,915

1,606,939

1,972,501

1,959,874

1,827,617

2,112,194

 

 

2 years later

1,449,431

1,495,723

1,437,879

1,429,766

1,479,026

1,871,458

1,933,021

1,930,534

1,771,415

 

 

 

3 years later

1,454,301

1,489,480

1,413,637

1,417,989

1,699,464

1,883,684

1,931,115

1,914,069

 

 

 

 

4 years later

1,447,394

1,474,842

1,399,226

1,612,176

1,699,511

1,891,105

1,919,271

 

 

 

 

 

5 years later

1,447,991

1,470,199

1,563,394

1,627,982

1,702,261

1,887,347

 

 

 

 

 

 

6 years later

1,449,843

1,620,378

1,553,798

1,610,223

1,696,799

 

 

 

 

 

 

 

7 years later

1,578,290

1,614,232

1,554,919

1,601,386

 

 

 

 

 

 

 

 

8 years later

1,581,023

1,619,814

1,538,108

 

 

 

 

 

 

 

 

 

9 years later

1,569,658

1,607,414

 

 

 

 

 

 

 

 

 

 

10 years later

1,566,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Settlement gains/losses

3,325

12,401

16,811

8,837

5,461

3,758

11,844

16,464

56,202

–19,644

 

115,460

Settlement gains/losses before 2012

 

 

 

 

 

 

 

 

 

 

 

–5,511

Total settlement gains/losses

 

 

 

 

 

 

 

 

 

 

 

109,949

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for unsettled claims

55,354

60,149

68,257

115,472

172,112

196,478

200,458

236,040

277,558

499,458

1,113,005

2,994,342

Provision for unsettled claims for accident years before 2012

375,816

Plus other reserve components (components not in triangle, internal claims regulation costs, etc.)

146,948

Provisions for unsettled claims (gross at 31 December 2022)

3,517,106

Best estimate
Calculation based on the best estimate. This is the probability-weighted average of future cash flows taking into account the expected present value and using the relevant risk-free yield curve.
View complete glossary
Deferred acquisition costs
These include the costs of the insurance company incurred in connection with the acquisition of new or the extension of existing contracts. Costs such as acquisition commissions as well as costs for processing applications and risk assessments are some of the items to be recorded here.
View complete glossary
FAS
US Financial Accounting Standards that set out the details on US GAAP (Generally Accepted Accounting Principles).
View complete glossary
IFRSs
International Financial Reporting Standards. Since 2002 the term IFRSs has applied to the overall concept of standards adopted by the International Accounting Standards Board. Standards already adopted beforehand continue to be referred to as International Accounting Standards (IASs).
View complete glossary
Insurance provision
Provision in the amount of the existing obligation to pay insurance benefits and reimbursements, predominantly in life and health insurance. The provision is determined using actuarial methods as a balance of the present value of future obligations less the present value of future premiums.
View complete glossary
Premiums
Total premiums written. All premiums from contracts written in the financial year from business acquired by the company directly and as inward reinsurance.
View complete glossary
Profit participation
Policyholders have a reasonable right under statutory and contractual regulations to the company’s surplus profits generated in life and health insurance. The level of this profit participation is determined again each year.
View complete glossary
Provision for unsettled claims
Also known as a claims reserve; takes into account obligations from claims that have already occurred as at the reporting date but which have not yet been settled in full.
View complete glossary
US GAAP
US Generally Accepted Accounting Principles.
View complete glossary
Unearned premiums
The part of the premiums that represents the compensation for the insurance period after the reporting date but which has not yet been earned as at the reporting date. Except in the case of life insurance, unearned premiums must be stated in the balance sheet as a separate item under the technical provisions.
View complete glossary